Integrated Report of KGHM Polska Miedź S.A.
and the KGHM Polska Miedź S.A. Group
for 2020

CONSOLIDATED STATEMENT OF CASH FLOWS

in PLN millions, unless otherwise stated

from 1 January 2020
to 31 December 2020
from 1 January 2020
to 31 December 2019
Cash flow from operating activities
Profit before income tax 2 756 2 122
[Note 9.3] Depreciation/amortisation recognised in profit or loss 1 963 1 920
[Note 6.1] Share of losses of a joint venture accounted for using the equity method 204 438
[Note 4.4] Gains due to the reversal of allowances for impairment of loans granted to a joint venture ( 74) ( 106)
[Note 6.2] Interest on loans granted to a joint venture ( 377) ( 341)
Other interest 159 244
Impairment losses on non-current assets 239 51
Exchange differences, of which: ( 101) 184
from investment activities and cash 87 ( 29)
from financing activities ( 188) 213
Change in provisions for decommissioning of mines, employee benefits liabilities and other provisions 114
Change in other receivables and liabilities other than working capital 584 ( 176)
Change in assets and liabilities due to derivatives ( 171) ( 31)
Reclassification of other comprehensive income to profit or loss due to the realisation of hedging derivatives ( 42) ( 86)
[Note 12.9] Other adjustments 11 2
Exclusions of income and costs, total 2 395 2 213
Income tax paid ( 667) ( 410)
[Note 10.4] Changes in working capital, including: 1 172 1 123
change in trade payables transferred to factoring 652 595
Net cash generated from operating activities 5 656 5 048
Cash flow from investing activities
[Note 9.1.3] Expenditures on mining and metallurgical assets, including: (3 060) (2 872)
paid capitalised interest on borrowings ( 129) ( 123)
Expenditures on other property, plant and equipment and intangible assets ( 397) ( 360)
Expenditures on financial assets designated for decommissioning mines and other technological facilities ( 22) ( 293)
Acquisition of newly-issued shares of joint ventures ( 207) ( 439)
Proceeds from financial assets designated for decommissioning mines and other technological facilities 11 335
Other 14 ( 14)
Net cash used in investing activities (3 661) (3 643)
Cash flow from financing activities
Proceeds from borrowings 4 247 4 730
Proceeds from issue of debt financial instruments 2 000
Proceeds from derivatives related to sources of external financing 52
Repayment of borrowings (4 513) (7 746)
Repayment of lease liabilities (97) (52)
Expenditures due to derivatives related to sources of external financing (78)
Interest paid, including due to: (177) (239)
[Note 8.4.2] borrowings (165) (238)
Other 18 (1)
Net cash used in financing activities (548) (1 308)
NET CASH FLOW 1 447 97
Exchange gains/(losses) 59 (38)
Cash and cash equivalents at beginning of the period 1 016 957
Cash and cash equivalents at end of the period, including: 2 522 1 016
restricted cash 21 34

Search results