Integrated Report of KGHM Polska Miedź S.A.
and the KGHM Polska Miedź S.A. Group
for 2020

CONSOLIDATED STATEMENT OF CASH FLOWS

in PLN millions, unless otherwise stated

from 1 January 2020
to 31 December 2020
from 1 January 2020
to 31 December 2019
Cash flow from operating activities
Profit before income tax 2 756 2 122
[Note 9.3] Depreciation/amortisation recognised in profit or loss 1 963 1 920
[Note 6.1] Share of losses of a joint venture accounted for using the equity method 204 438
[Note 4.4] Gains due to the reversal of allowances for impairment of loans granted to a joint venture ( 74) ( 106)
[Note 6.2] Interest on loans granted to a joint venture ( 377) ( 341)
Other interest 159 244
Impairment losses on non-current assets 239 51
Exchange differences, of which: ( 101) 184
from investment activities and cash 87 ( 29)
from financing activities ( 188) 213
Change in provisions for decommissioning of mines, employee benefits liabilities and other provisions – 114
Change in other receivables and liabilities other than working capital 584 ( 176)
Change in assets and liabilities due to derivatives ( 171) ( 31)
Reclassification of other comprehensive income to profit or loss due to the realisation of hedging derivatives ( 42) ( 86)
[Note 12.9] Other adjustments 11 2
Exclusions of income and costs, total 2 395 2 213
Income tax paid ( 667) ( 410)
[Note 10.4] Changes in working capital, including: 1 172 1 123
change in trade payables transferred to factoring 652 595
Net cash generated from operating activities 5 656 5 048
Cash flow from investing activities
[Note 9.1.3] Expenditures on mining and metallurgical assets, including: (3 060) (2 872)
paid capitalised interest on borrowings ( 129) ( 123)
Expenditures on other property, plant and equipment and intangible assets ( 397) ( 360)
Expenditures on financial assets designated for decommissioning mines and other technological facilities ( 22) ( 293)
Acquisition of newly-issued shares of joint ventures ( 207) ( 439)
Proceeds from financial assets designated for decommissioning mines and other technological facilities 11 335
Other 14 ( 14)
Net cash used in investing activities (3 661) (3 643)
Cash flow from financing activities
Proceeds from borrowings 4 247 4 730
Proceeds from issue of debt financial instruments – 2 000
Proceeds from derivatives related to sources of external financing 52 –
Repayment of borrowings (4 513) (7 746)
Repayment of lease liabilities (97) (52)
Expenditures due to derivatives related to sources of external financing (78) –
Interest paid, including due to: (177) (239)
[Note 8.4.2] borrowings (165) (238)
Other 18 (1)
Net cash used in financing activities (548) (1 308)
NET CASH FLOW 1 447 97
Exchange gains/(losses) 59 (38)
Cash and cash equivalents at beginning of the period 1 016 957
Cash and cash equivalents at end of the period, including: 2 522 1 016
restricted cash 21 34

Search results